A bit high even though not a bad estimate. Running financials, say $3000 for the main server (assuming you centralize), $300 or less per phone (user), plus man-hours, training, etc. Forms of upgrade your network provider links or switching capacity this increases. For instance, you are able multiple extensions, voicemail